$184,900
2 Beds
1 Bath
950 sqft
1618 Willow St, Hearne, TX 77859
Est. Mortgage $1,310/mo*
Get Pre-QualifiedHome Highlights
Single-Family Home
$195/sqft
Garage
Local Information
- Map ViewExplore the area around 1618 Willow St.
- Schools1 Preschool School1 Elementary School1 Middle School1 High School
- Shop & Eat
-- mins to
About this House
Turnkey, Income producing investment opportunity in Hearne! This 2-bedroom, 1-bath home has been elevated to a like-new condition following nearly $50,000 in comprehensive capital improvements and high-end upgrades.
Recent capital expenditures include:
Brand-New Roof (2025): Complete tear-off, roof decking repairs, new architectural shingles, and updated venting.
Energy-Efficient Windows: 13 newly framed, premium vinyl windows throughout.
Upgraded Kitchen: Premium granite countertops, custom backsplash, fully refaced cabinetry with modern hardware, and upgraded fixtures.
Bathroom & Interior Finishes: Custom tiled shower surround, fresh interior paint in designer neutrals, new modern ceiling fans, and durable plank flooring.
Exterior Upgrades: Fresh full-exterior paint scheme, power-washed exterior, mature shade trees, attached carport with storage, and a fully fenced private backyard.
Serviced Mechanicals: Fully serviced HVAC system and updated plumbing components.
This asset boasts a rental history with high tenant demand, leasing with ease and commanding increased rental rates at every tenant turnover. It is leased at $1,295 per month—delivering immediate day-one income with zero deferred maintenance.
Recent capital expenditures include:
Brand-New Roof (2025): Complete tear-off, roof decking repairs, new architectural shingles, and updated venting.
Energy-Efficient Windows: 13 newly framed, premium vinyl windows throughout.
Upgraded Kitchen: Premium granite countertops, custom backsplash, fully refaced cabinetry with modern hardware, and upgraded fixtures.
Bathroom & Interior Finishes: Custom tiled shower surround, fresh interior paint in designer neutrals, new modern ceiling fans, and durable plank flooring.
Exterior Upgrades: Fresh full-exterior paint scheme, power-washed exterior, mature shade trees, attached carport with storage, and a fully fenced private backyard.
Serviced Mechanicals: Fully serviced HVAC system and updated plumbing components.
This asset boasts a rental history with high tenant demand, leasing with ease and commanding increased rental rates at every tenant turnover. It is leased at $1,295 per month—delivering immediate day-one income with zero deferred maintenance.
Last check for updates: about 5 hours ago
Listing courtesy of Sarah Dwyer TREC #0714730, (979) 353-2567
TNT Properties Real Estate
Originating MLS: Bryan College Station Regional AOR
Source: BCSMLS, MLS#26011445
Also Listed on BCSMLS.
Home Details for 1618 Willow St
|
|---|
MLS Status: Active |
|
|---|
Beds & Baths Number of Bedrooms: 2Number of Bathrooms: 1Number of Bathrooms (full): 1 |
Dimensions and Layout Living Area: 950 Square Feet |
Appliances & Utilities Utilities: Electricity Available, High Speed Internet Available, Sewer Available, Trash Collection, Water AvailableAppliances: Dishwasher, Electric Range, Refrigerator, Water Heater, GasWater HeaterDishwasherRefrigerator |
Heating & Cooling Heating: Central,GasHas CoolingAir Conditioning: Central Air,Ceiling Fan(s),ElectricHas HeatingHeating Fuel: Central |
Fireplace & Spa No Fireplace |
Gas & Electric Has Electric on Property |
Windows, Doors, Floors & Walls Flooring: Vinyl |
Levels, Entrance, & Accessibility Stories: 1Levels: OneAccessibility: NoneFloors: Vinyl |
|
|---|
Exterior Home Features Roof: CompositionFencing: Chain Link, FullFoundation: Slab |
Parking & Garage Number of Garage Spaces: 2Number of Covered Spaces: 2Has a CarportHas a GarageParking Spaces: 2Parking: Attached Carport |
Frontage Not on Waterfront |
Water & Sewer Sewer: Public Sewer |
|
|---|
Days on Market: <1 day on Trulia |
|
|---|
Property Type / Style Property Type: ResidentialProperty Subtype: Single Family Residence |
Property Information Parcel Number: 086900001940 |
|
|---|
Price List Price: $184,900Price Per Sqft: $195 |
|
|---|
Direction & Address City: HearneCommunity: Other |
School Information Elementary School District: HearneJr High / Middle School: ,Jr High / Middle School District: HearneHigh School District: Hearne |
|
|---|
Listing Agent Listing ID: 26011445 |
|
|---|
Building Area Building Area: 950 Square Feet |
|
|---|
Not Senior Community |
|
|---|
Association for this Listing: Bryan College Station Regional AORNo HOA |
|
|---|
Lot Area: 6882.48 sqft |
|
|---|
Listing Terms: Cash |
|
|---|
Energy Efficiency Features: Thermostat |
|
|---|
Mls Number: 26011445Living Area Range Units: Square FeetAbove Grade Unfinished Area Units: Square FeetBelow Grade Unfinished Area Units: Square FeetUniversal Property Id: US-48395-N-086900001940-R-N |
|
|---|
Days On Market Replication: 0 |
Around this home
What Locals Say about Hearne
At least 11 Trulia users voted on each feature.
83 % Say yards are well-kept
83 % Say parking is easy
72 % Say car is needed
71 % Say it's quiet
71 % Say it's dog friendly
65 % Say people would walk alone at night
61 % Say they plan to stay for at least 5 years
59 % Say kids play outside
56 % Say it's walkable to grocery stores
55 % Say there's holiday spirit
47 % Say it's walkable to restaurants
43 % Say neighbors are friendly
37 % Say there's wildlife
32 % Say there are community events
30 % Say streets are well-lit
27 % Say there are sidewalks
Sourced by Trulia users. Learn more about our methodology.
Market trends in Hearne
Last updated August 2026
Avg. sale price
—
Sale-to-List Price
—
Price per sq ft
—
Available listings
36
3MoM
Home Value
Trulia Estimate
$87.8KSince last month
Increased$3K (+2.8%)Since last year
Decreased$7K (-7%)Since last sale
Increased$21K (+29.4%)Learn more about this home's value by checking out its Trulia Estimate, the value of nearby homes, and how much similar homes have sold for.
Trulia Estimate
The of this home's value increased by +64% in the last 10 years
| Month | Estimated value |
|---|---|
2026 | |
| September 2026 | $91K |
| August 2026 | $88K |
| July 2026 | $94K |
| June 2026 | $96K |
| May 2026 | $94K |
| April 2026 | $96K |
| March 2026 | $96K |
| February 2026 | $96K |
| January 2026 | $93K |
2025 | |
2024 | |
2023 | |
2022 | |
2021 | |
2020 | |
2019 | |
2018 | |
2017 | |
2016 | |
Comparable sales
These are recently sold homes that have a similar location or other similar features to this home, like bedrooms, bathrooms, and square footage. Get a sense of the expected prices in the area by viewing these homes.Address | Distance | Property Type | Sold Price | Sold Date | Bed | Bath | Sqft |
|---|---|---|---|---|---|---|---|
0.11 | Single-Family Home | - | 04/20/26 | 3 | 1 | 1,300 | |
0.41 | Single-Family Home | - | 08/27/26 | 2 | 1 | 1,220 | |
0.15 | Single-Family Home | - | 03/03/26 | 3 | 2 | 1,206 | |
0.16 | Single-Family Home | - | 01/07/26 | 3 | 2 | 1,209 | |
0.08 | Single-Family Home | - | 09/23/25 | 3 | 2 | 1,224 | |
0.06 | Single-Family Home | - | 06/18/26 | 3 | 2 | 1,552 | |
0.25 | Single-Family Home | - | 11/05/25 | 3 | 2 | 1,220 | |
0.09 | Single-Family Home | - | 05/08/26 | 3 | 2 | 1,944 | |
0.43 | Single-Family Home | - | 06/26/26 | 3 | 2 | 1,389 | |
0.90 | Single-Family Home | - | 09/18/26 | 2 | 1 | 660 |
Nearby home prices
Get a sense of expected prices in the area by checking the value of nearby homes.Address | Distance | Price | Bed | Bath | Sqft | Status |
|---|---|---|---|---|---|---|
0.05 | $195,700 | 3 | 1.5 | 1,550 | Off Market | |
0.06 | - | 3 | 2 | 1,552 | Recently Sold | |
0.03 | $231,000 | 3 | 2 | 1,510 | Off Market | |
0.09 | - | 3 | 2 | 1,944 | Recently Sold | |
0.09 | $247,300 | 3 | 2 | 1,381 | Off Market | |
0.08 | $164,400 | 3 | 2 | 1,224 | Off Market | |
0.11 | - | 3 | 1 | 1,300 | Recently Sold | |
0.11 | $40,000 | - | - | - | For Sale | |
0.10 | $184,700 | 3 | 2 | 1,230 | Off Market | |
0.10 | - | - | - | - | Off Market | |
0.11 | $206,500 | 3 | 2 | 1,200 | For Sale |
Price and Tax history
| Date | Event | Price |
|---|---|---|
Sep 19, 2026 Source: BCSMLS #26011445 | Listed For Sale | $184,900 |
Aug 13, 2026 Source: Zillow Rentals | ListingRemoved | $1,295 |
Aug 6, 2026 Source: Zillow Rentals | Listed For Rent | $1,295 |
Sep 27, 2025 Source: Zillow Rentals | ListingRemoved | $1,095 |
Sep 20, 2025 Source: Zillow Rentals | PriceChange | $1,095 Price decreased by 8% |
Sep 11, 2025 Source: Zillow Rentals | PriceChange | $1,195 Price decreased by 8% |
May 9, 2025 Source: Zillow Rentals | Listed For Rent | $1,295 |
Feb 7, 2025 Source: BCSMLS #24015698 | ListingRemoved | $125,000 |
Jan 29, 2025 Source: Zillow Rentals | ListingRemoved | $1,195 |
Jan 28, 2025 Source: BCSMLS #24015698 | Pending | $125,000 |
Jan 21, 2025 Source: BCSMLS #24015698 | PendingToActive | $125,000 |
Jan 15, 2025 Source: Zillow Rentals | Listed For Rent | $1,195 |
Dec 26, 2024 Source: Zillow Rentals | ListingRemoved | $1,095 |
Dec 6, 2024 Source: BCSMLS #24015698 | Pending | $125,000 |
Nov 24, 2024 Source: Zillow Rentals | Listed For Rent | $1,095 |
Nov 19, 2024 Source: BCSMLS #24015698 | Listed For Sale | $125,000 |
Nov 6, 2024 Source: Zillow Rentals | ListingRemoved | $1,095 |
Sep 18, 2024 Source: Zillow Rentals | PriceChange | $1,095 Price decreased by 8% |
Sep 10, 2024 Source: Zillow Rentals | PriceChange | $1,195 Price decreased by 8% |
Aug 13, 2024 Source: Zillow Rentals | Listed For Rent | $1,295 |
Mar 1, 2023 Source: Zillow Rentals | ListingRemoved | |
Feb 22, 2023 Source: Zillow Rentals | Listed For Rent | $1,295 |
Jul 15, 2022 Source: Zillow Rental Network Premium | ListingRemoved | |
Apr 28, 2022 Source: Zillow Rental Network Premium | Listed For Rent | $1,195 |
Dec 7, 2021 Source: Zillow Rental Network Premium | ListingRemoved | |
Mar 2, 2020 Source: BCSMLS #19014434 | Sold | -- |
| Year | Property tax | Tax assessment |
|---|---|---|
| 2025 | $1,859 | $88,565 |
Home facts updated by county records
LGBTQ Local Legal Protections
LGBTQ Local Legal Protections
Sarah Dwyer, TNT Properties Real Estate
Agent Phone: (979) 353-2567
IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
Information is deemed reliable but not guaranteed.
Similar Homes You May Like
NEW CONSTRUCTIONNextHome Realty Solutions BCS
Keller Williams Realty Brazos Valley office
5.03 ACRESKeller Williams Realty Brazos Valley office
FOR SALE BY OWNER1.94 ACRES
NEW CONSTRUCTIONStylecraft Brokerage, LLC
See more homes for sale inHearne
New Listings near 1618 Willow St
NEW - 11 HRS AGONEW CONSTRUCTIONeXp Realty, LLC
NEW CONSTRUCTIONNextHome Realty Solutions BCS
- See more homes for sale inHearne
Frequently asked questions about 1618 Willow St
- What is the estimated monthly payment for 1618 Willow St?Based on a $184,900 list price with 20% down at today's rates, the estimated monthly payment for 1618 Willow St in Hearne, TX is approximately $1,323 (about $1,005 principal & interest, $243 property taxes, and $75 homeowner's insurance). This is an estimate. Actual payment depends on your loan terms.
- What do residents say about Hearne?Residents describe Hearne, TX as well-kept, easy to park in, and quiet. Most residents say you need a car. See homes for sale in Hearne, TX.
- What are the closest schools to 1618 Willow St?The closest schools to 1618 Willow St in Hearne, TX are Hearne Elementary School (Pre-K, rated 3/10), Hearne High School (Middle, rated 2/10).
- What is 1618 Willow St estimated to be worth?Trulia's estimated value for 1618 Willow St in Hearne, TX is $87,800.
- Does 1618 Willow St have air conditioning?Yes, 1618 Willow St in Hearne, TX has air conditioning.
- How big is the lot at 1618 Willow St?The lot at 1618 Willow St in Hearne, TX is about 0.16 acres (6,882 sq ft).
1618 Willow St, Hearne, TX 77859 is a 2 bedroom, 1 bathroom, 950 sqft single-family home. This property is currently available for sale and was listed by BCSMLS on Sep 19, 2026. The MLS # for this home is MLS# 26011445.