72 E Beech St
White Lake, NY 12778
- 2 Beds
- 1 Bath
- 943 sqft (on 0.46 acres)
2 Beds
1 Bath
943 sqft
(on 0.46 acres)
Home Highlights
Outdoor
Porch
Climate Control
Heating only
Price/Sqft
$398
Listed
68 days ago
Local Information
-- mins to
About this House
Turnkey boutique cabin sold fully furnished at the end of a quiet dead-end street in a lake community in the Catskills. The property is bordered by woods on two sides and generating $70K in annual revenue as an active short-term rental. Based on 2026 bookings to date, this year is projected to hit $80-$85K in gross revenue.
Built in 1935 and fully renovated, this 943 sqft Arts & Crafts cabin sits on 0.46 acres and sleeps up to six. The Scandi-chic interior features two bedrooms, a flex room/office den, one bathroom, electric fireplaces, a fully equipped kitchen with new gas stove, fridge, dishwasher, and washer/dryer. Fast WiFi (230+ mbps). The bungalow has treehouse views through the summer foliage and opens up to beautiful mountain views and natural light in the fall and winter months.
Outside: a newly installed hot tub with wooded/mountain views, fire pit area, BBQ and picnic table, front porch with Adirondack chairs, and a shed for convenient storage.
New heat pump, well pump, and hot tub recently installed. Mini splits provide heating and cooling throughout. All contents included: generator, bikes, paddleboards, and a pedal boat currently stored at a White Lake dock a few minutes drive away.
As a short-term rental, the property has earned Guest Favorite status on Airbnb with a 4.92 rating and 134 reviews, and 9.4 on VRBO with 18 reviews. Three years of consistent and growing revenue reaching $70,397 in 2025 at 80% occupancy and $209 ADR.
Smallwood is a lake community with a civic association offering optional membership for access to the lake, beach, boat launch, tennis courts, and clubhouse. Smallwood itself offers restaurants, a post office, a forest reserve with hiking trails, an outdoor gym, a dog run, and a scenic walk around the community lake â?? all open to everyone, no membership required. White Lake, a larger lake with a public boat launch, is just a few minutes drive away.
A short drive from the Delaware River for tubing and rafting, Bethel Woods Center for the Arts, Kartrite Indoor Waterpark, local breweries, antique shops, and the charming towns of Jeffersonville, Callicoon, Narrowsburg, Livingston Manor. Close to hiking, waterfalls, and forest trails, while also conveniently located within 15 minutes of Walmart, Home Depot, and other everyday amenities.
Active bookings in place; guests can be contacted to rebook with the new owner if desired. Selling to reinvest in a larger property.
Annual Revenue: $70,397
Occupancy Rate: 80%
Average Daily Rate: $209
Gross Yield: 18.8%
Annual Revenue: $70,397
Monthly Revenue: $5,866
Monthly Operating Expenses: $1,493
Monthly Cash Flow: ~$2,455*
Cash-on-Cash Return: ~31.4%*
*Based on 25% down at 7.25% interest rate
Built in 1935 and fully renovated, this 943 sqft Arts & Crafts cabin sits on 0.46 acres and sleeps up to six. The Scandi-chic interior features two bedrooms, a flex room/office den, one bathroom, electric fireplaces, a fully equipped kitchen with new gas stove, fridge, dishwasher, and washer/dryer. Fast WiFi (230+ mbps). The bungalow has treehouse views through the summer foliage and opens up to beautiful mountain views and natural light in the fall and winter months.
Outside: a newly installed hot tub with wooded/mountain views, fire pit area, BBQ and picnic table, front porch with Adirondack chairs, and a shed for convenient storage.
New heat pump, well pump, and hot tub recently installed. Mini splits provide heating and cooling throughout. All contents included: generator, bikes, paddleboards, and a pedal boat currently stored at a White Lake dock a few minutes drive away.
As a short-term rental, the property has earned Guest Favorite status on Airbnb with a 4.92 rating and 134 reviews, and 9.4 on VRBO with 18 reviews. Three years of consistent and growing revenue reaching $70,397 in 2025 at 80% occupancy and $209 ADR.
Smallwood is a lake community with a civic association offering optional membership for access to the lake, beach, boat launch, tennis courts, and clubhouse. Smallwood itself offers restaurants, a post office, a forest reserve with hiking trails, an outdoor gym, a dog run, and a scenic walk around the community lake â?? all open to everyone, no membership required. White Lake, a larger lake with a public boat launch, is just a few minutes drive away.
A short drive from the Delaware River for tubing and rafting, Bethel Woods Center for the Arts, Kartrite Indoor Waterpark, local breweries, antique shops, and the charming towns of Jeffersonville, Callicoon, Narrowsburg, Livingston Manor. Close to hiking, waterfalls, and forest trails, while also conveniently located within 15 minutes of Walmart, Home Depot, and other everyday amenities.
Active bookings in place; guests can be contacted to rebook with the new owner if desired. Selling to reinvest in a larger property.
Annual Revenue: $70,397
Occupancy Rate: 80%
Average Daily Rate: $209
Gross Yield: 18.8%
Annual Revenue: $70,397
Monthly Revenue: $5,866
Monthly Operating Expenses: $1,493
Monthly Cash Flow: ~$2,455*
Cash-on-Cash Return: ~31.4%*
*Based on 25% down at 7.25% interest rate
Contact this Building
Home Details for 72 E Beech St
|
|---|
Interior Details BasementTypes of Rooms: Dining Room, Family Room, OfficeCeiling Fan |
Heating & Cooling Heating: Heat Pump, ElectricHeating Fuel: Heat Pump |
Appliances & Utilities DishwasherDryerMicrowaveRefrigeratorWasher |
Fireplace & Spa Hot Tub or Spa |
Levels, Entrance, & Accessibility Floors: Hardwood |
|
|---|
Exterior Home Features Roof: MetalExterior: WoodGardenLawnPorch |
Parking & Garage Parking Spaces: 2 |
|
|---|
Days on Market: 68 days on Trulia |
|
|---|
Year Built Year Built: 1935 |
Property Type / Style Property Type: Single Family HomeArchitecture: Bungalow |
|
|---|
Price Price Per Sqft: $398 |
|
|---|
Lot Area: 0.46 acres |
Market trends in Smallwood
Last updated June 2026
Avg. sale price
—
Sale-to-List Price
—
Price per sq ft
—
Available listings
35
6MoM
Price History for 72 E Beech St
| Date | Price | Event | Source |
|---|---|---|---|
| 07/07/2026 | $375,000 | Pending | N/A |
| 05/30/2026 | $375,000 | Listed For Sale | N/A |
Similar Homes You May Like
Comparable Sales for 72 E Beech St
Address | Distance | Property Type | Sold Price | Sold Date | Bed | Bath | Sqft |
|---|---|---|---|---|---|---|---|
0.10 | Single-Family Home | $107,500 | 11/06/25 | 2 | 1 | 820 | |
0.06 | Single-Family Home | $275,000 | 01/16/26 | 2 | 1 | 840 | |
0.24 | Single-Family Home | $215,000 | 04/16/26 | 2 | 1 | 936 | |
0.37 | Single-Family Home | $194,500 | 11/06/25 | 2 | 1 | 996 | |
0.28 | Single-Family Home | $169,450 | 10/03/25 | 2 | 1 | 806 | |
0.23 | Single-Family Home | $145,000 | 08/20/25 | 2 | 1 | 700 | |
0.25 | Single-Family Home | $50,000 | 12/24/25 | 2 | 1 | 642 | |
0.35 | Single-Family Home | $204,000 | 07/13/26 | 1 | 1 | 760 | |
0.35 | Single-Family Home | $204,000 | 06/12/26 | 1 | 1 | 760 | |
0.15 | Single-Family Home | $5,798 | 10/08/25 | 2 | 1 | 484 |
Nearby homes
Get a sense of prices in the area by checking nearby homes.Assigned Schools
These are the assigned schools for 72 E Beech St.
What Locals Say about Smallwood
At least 3 Trulia users voted on each feature.
100 % Say there's wildlife
100 % Say there are community events
100 % Say they plan to stay for at least 5 years
100 % Say there's holiday spirit
100 % Say car is needed
100 % Say it's dog friendly
80 % Say yards are well-kept
75 % Say people would walk alone at night
75 % Say parking is easy
67 % Say neighbors are friendly
67 % Say kids play outside
50 % Say it's quiet
43 % Say it's walkable to restaurants
Sourced by Trulia users. Learn more about our methodology.
LGBTQ Local Legal Protections
LGBTQ Local Legal Protections
This property is for sale by owner and Zillow, Inc. is displaying it at the owner’s request. It is not subject to a listing agreement with Zillow, Inc. or its affiliates.
72 E Beech St, White Lake, NY 12778 is a 2 bedroom, 1 bathroom, 943 sqft single-family home built in 1935. This property is currently available for sale and was listed on May 30, 2026.

