1927 E CROCUS Drive
Phoenix, AZ 85022
Paradise Valley- 6 Beds
- 1 Bath
- 10,800 sqft
$775,000
Last Sold: Jun 11, 2026
9% below list $850K
$72/sqft
Est. Refi. Payment $4,190/mo*
$775,000
Last Sold: Jun 11, 2026
9% below list $850K
$72/sqft
Est. Refi. Payment $4,190/mo*
6 Beds
1 Bath
10,800 sqft
Local Information
© Google
-- mins to
Description
Turn-Key, Hands-Off Investment with Proven Operator | Phoenix, AZ
This is a rare, fully leased, NNN investment opportunity ideal for investors seeking predictable cash flow with zero day-to-day landlord responsibilities. The property is a 4-bedroom, 3-bathroom home with a pool, operating successfully as a licensed transitional housing facility with a strong, experienced tenant and documented operating history.
The Seller has invested approximately $40,000 in recent upgrades, resulting in a modern, well-maintained, and highly functional property. With the tenant fully in place and operations stabilized, this offering is perfect for a truly passive investor. Important to see supplement The property is secured by a 5-year NNN lease at $5,200 per month, with annual rent escalations of $1,200 per year in Years 2 through 5, providing built-in income growth. The lease also includes two (2) additional 5-year renewal options, offering long-term stability and downside protection.
Landlord Responsibilities: NONE.
The tenant is responsible for prorated property taxes, insurance, utilities, pool maintenance, property upkeep, and all operational expenses, allowing ownership to enjoy hands-off income with no management burden.
Backed by a tenant with a very strong track record, this investment delivers durable cash flow, annual rent growth, and long-term lease securityan ideal solution for investors prioritizing stability, simplicity, and predictability.
Why This Works for Investors
Fully leased, stabilized NNN investment
Annual rent escalations already built into the lease
Two 5-year renewal options for long-term income
Experienced, credit-worthy tenant with a strong operating history
No landlord responsibilities truly passive ownership
Recent capital improvements already completed
Immediate cash flow with upside
escalations are $100/month each year (=$1,200/year), then the rent schedule is:
Year 1: $5,200/mo
Year 2: $5,300/mo
Year 3: $5,400/mo
Year 4: $5,500/mo
Year 5: $5,600/mo
Assuming this is true NNN (rent H NOI because tenant covers the expenses), here are the cap rates on a $850,000 price:
Cap Rate by Year (Price = $850,000)
Year Monthly Rent Annual NOI Cap Rate
1 $5,200 $62,400 7.34%
2 $5,300 $63,600 7.48%
3 $5,400 $64,800 7.62%
4 $5,500 $66,000 7.76%
5 $5,600 $67,200 7.91%
This is a rare, fully leased, NNN investment opportunity ideal for investors seeking predictable cash flow with zero day-to-day landlord responsibilities. The property is a 4-bedroom, 3-bathroom home with a pool, operating successfully as a licensed transitional housing facility with a strong, experienced tenant and documented operating history.
The Seller has invested approximately $40,000 in recent upgrades, resulting in a modern, well-maintained, and highly functional property. With the tenant fully in place and operations stabilized, this offering is perfect for a truly passive investor. Important to see supplement The property is secured by a 5-year NNN lease at $5,200 per month, with annual rent escalations of $1,200 per year in Years 2 through 5, providing built-in income growth. The lease also includes two (2) additional 5-year renewal options, offering long-term stability and downside protection.
Landlord Responsibilities: NONE.
The tenant is responsible for prorated property taxes, insurance, utilities, pool maintenance, property upkeep, and all operational expenses, allowing ownership to enjoy hands-off income with no management burden.
Backed by a tenant with a very strong track record, this investment delivers durable cash flow, annual rent growth, and long-term lease securityan ideal solution for investors prioritizing stability, simplicity, and predictability.
Why This Works for Investors
Fully leased, stabilized NNN investment
Annual rent escalations already built into the lease
Two 5-year renewal options for long-term income
Experienced, credit-worthy tenant with a strong operating history
No landlord responsibilities truly passive ownership
Recent capital improvements already completed
Immediate cash flow with upside
escalations are $100/month each year (=$1,200/year), then the rent schedule is:
Year 1: $5,200/mo
Year 2: $5,300/mo
Year 3: $5,400/mo
Year 4: $5,500/mo
Year 5: $5,600/mo
Assuming this is true NNN (rent H NOI because tenant covers the expenses), here are the cap rates on a $850,000 price:
Cap Rate by Year (Price = $850,000)
Year Monthly Rent Annual NOI Cap Rate
1 $5,200 $62,400 7.34%
2 $5,300 $63,600 7.48%
3 $5,400 $64,800 7.62%
4 $5,500 $66,000 7.76%
5 $5,600 $67,200 7.91%
This property is off market, which means it's not currently listed for sale or rent on Trulia. This may be different from what's available on other websites or public sources. This description is from June 12, 2026
Home Highlights
Parking
2 Car Garage
Outdoor
No Info
A/C
Heating & Cooling
HOA
None
Price/Sqft
$72/sqft
Listed
73 days ago
Home Details for 1927 E CROCUS Drive
|
|---|
Beds & Baths Number of Bedrooms: 6Number of Bathrooms: 1 |
Dimensions and Layout Living Area: 10800 Square Feet |
Appliances & Utilities Appliances: Free-Standing Range, Disposal, Dishwasher, Refrigerator, MicrowaveDishwasherDisposalLaundry: W/D HookupMicrowaveRefrigerator |
Heating & Cooling Heating: Individual,Heat PumpHas CoolingAir Conditioning: Ceiling Fan(s),Heat Pump,IndividualHas HeatingHeating Fuel: Individual |
Gas & Electric Electric: APS, Individual MeterHas Electric on Property |
Windows, Doors, Floors & Walls Flooring: Ceramic Tile |
Levels, Entrance, & Accessibility Floors: Ceramic Tile |
Security Security: Security Lights, Fire Sprinkler System |
|
|---|
Exterior Home Features Roof: TileExterior: Sidewalk(s) |
Parking & Garage Number of Covered Spaces: 2Open Parking Spaces: 2No CarportHas a GarageHas an Attached GarageHas Open ParkingParking Spaces: 4Parking: Attached,Paved,Free,Garage Door Opener,>1 Space Per Unit,On Street |
Frontage Road Surface Type: AsphaltNot on Waterfront |
Water & Sewer Sewer: Public Sewer |
|
|---|
Cumulative Days on Market: 73 |
|
|---|
Year Built Year Built: 1986 |
Property Type / Style Property Type: Residential IncomeProperty Subtype: Multi Family |
Building Construction Materials: Wood Frame, Painted, Stucco, Block |
Property Information Parcel Number: 21450196 |
|
|---|
Price List Price: $850,000Price Per Sqft: $72/sqft |
Status Change & Dates Off Market Date: Sun May 03 2026 |
|
|---|
MLS Status: Closed |
|
|---|
|
|---|
Direction & Address City: PhoenixCommunity: CAVE CREEK UNIT 3 |
School Information Elementary School District: Paradise Valley Unified DistrictHigh School District: Paradise Valley Unified District |
|
|---|
Building Area Building Area: 10800 Square Feet |
|
|---|
Community Features: No Pool |
|
|---|
Listing Terms: Other (See Remarks), No Carry, Conventional |
|
|---|
Business Information Ownership: Fee Simple |
|
|---|
Owner Pays: None |
|
|---|
Mls Number: 6971140 |
|
|---|
No Pool |
Last check for updates: about 3 hours ago
Listed by Linda S Gerchick, (602) 688-9279
Gerchick Real Estate
Bought with: Linda S Gerchick, (602) 688-9279, Gerchick Real Estate
Source: ARMLS, MLS#6971140

All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.
Price History for 1927 E CROCUS Drive
| Date | Price | Event | Source |
|---|---|---|---|
| 06/11/2026 | $775,000 | Sold | ARMLS #6971140 |
| 05/03/2026 | $850,000 | Pending | ARMLS #6971140 |
| 02/21/2026 | $850,000 | PendingToActive | ARMLS #6971140 |
| 01/20/2026 | $850,000 | Pending | ARMLS #6971140 |
| 01/20/2026 | $850,000 | Listed For Sale | ARMLS #6971140 |
| 08/26/2024 | $599,999 | ListingRemoved | ARMLS #6686292 |
| 05/17/2024 | $599,999 | PriceChange | ARMLS #6686292 |
| 04/03/2024 | $630,000 | Listed For Sale | ARMLS #6686292 |
| 03/24/2021 | ListingRemoved | N/A | |
| 01/24/2017 | $277,000 | Sold | N/A |
| 09/26/2016 | $260,000 | ListingRemoved | N/A |
| 09/24/2016 | $260,000 | Listed For Sale | N/A |
Market trends in Paradise Valley
Last updated May 2026
Avg. sale price
$585K $4.75KMoM
Sale-to-List Price
98.4% 0.1%MoM
Price per sq ft
$342 $3MoM
Available listings
879 21MoM
Property Tax and Assessment
| Year | 2025 |
|---|---|
| Tax | $2,544 |
| Assessment | $463,800 |
Home facts updated by county records
Homeowner tools
Estimated monthly rent$2,196/mo
Comparable Sales for 1927 E CROCUS Drive
Address | Distance | Property Type | Sold Price | Sold Date | Bed | Bath | Sqft |
|---|---|---|---|---|---|---|---|
0.40 | Multi-Family Home | $2,205,000 | 07/18/25 | 28 | 2 | 13,300 | |
0.75 | Multi-Family Home | $610,000 | 12/16/25 | 7 | 6 | 2,271 | |
1.55 | Multi-Family Home | $530,000 | 11/14/25 | 8 | 2 | 3,628 | |
1.57 | Multi-Family Home | $530,000 | 11/14/25 | 8 | 2 | 3,628 | |
1.44 | Multi-Family Home | $615,000 | 12/01/25 | 8 | 8 | 3,600 | |
1.80 | Multi-Family Home | $900,000 | 01/14/26 | 8 | 3 | 4,400 | |
1.44 | Multi-Family Home | $380,000 | 03/19/26 | 2 | 2 | 1,358 | |
1.89 | Multi-Family Home | $670,000 | 01/09/26 | 6 | 4 | 2,632 | |
1.65 | Multi-Family Home | $315,000 | 05/08/26 | 8 | 5 | 3,614 |
Nearby homes
Get a sense of prices in the area by checking nearby homes.Assigned Schools
These are the assigned schools for 1927 E CROCUS Drive.
What Locals Say about Paradise Valley
At least 1036 Trulia users voted on each feature.
90 % Say it's dog friendly
89 % Say there are sidewalks
86 % Say parking is easy
85 % Say car is needed
77 % Say yards are well-kept
73 % Say there's holiday spirit
71 % Say people would walk alone at night
70 % Say streets are well-lit
70 % Say it's quiet
60 % Say kids play outside
58 % Say it's walkable to grocery stores
57 % Say they plan to stay for at least 5 years
55 % Say it's walkable to restaurants
51 % Say neighbors are friendly
42 % Say there's wildlife
23 % Say there are community events
Sourced by Trulia users. Learn more about our methodology.
LGBTQ Local Legal Protections
LGBTQ Local Legal Protections
Apartments for Rent
Explore by feature - Pet Friendly
Explore by feature - Garage
Explore by feature - Air Conditioning
Explore by feature - Pool
Explore by feature - Washer/dryer
Explore by feature - Outdoor Space
Homes for sale near 1927 E CROCUS Drive
Off Market Homes Near 1927 E CROCUS Drive

1927 E CROCUS Drive, Phoenix, AZ 85022 is a 6 bedroom, 1 bathroom, 10,800 sqft multi-family built in 1986. 1927 E CROCUS Drive is located in Paradise Valley, Phoenix. This property is not currently available for sale. 1927 E CROCUS Drive was last sold on Jun 11, 2026 for $775,000 (9% lower than the asking price of $850,000). The current Trulia Estimate for 1927 E CROCUS Drive is $802,300.

